624 W Santa Rosa Avenue, Edcouch, TX 78538

$1,250,000
12,600
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$1,250,000
Status
ACTIVE
MLS#
510163
Living Area
12,600
Lot Size (Acres)
0.86
Year Built
1985

Property Description

Positioned on a highly visible main road, this 18-unit multifamily asset offers investors the rare combination of newer construction, strong occupancy, and immediate income potential. Currently operating at over 85% occupancy, the property consists of 10 three-bedroom, 5 two-bedroom and 3 one-bedroom units with a projected average rent of $750 per unit, producing an estimated $162,000 in annual gross rental income at stabilization. This asset offers the advantage of lower capital expenditure requirements and minimal deferred maintenance. At an asking price of $1,250,000, the property delivers a 12.96% gross rental yield. Assuming typical operating expenses of approximately 35%, the estimated Net Operating Income (NOI) is approximately $105,300, translating to an estimated cap rate of 8.42%. This is the type of return sophisticated investors actively pursue—stable income, efficient operations, and long-term appreciation potential in a growing market.

Additional Information

Area
Edcouch
Subdivision
Edcouch Original Townsite
Taxes
$23,000
Tax Year
2023
Stories
2
Interior Features
Ceiling Fan(s)
Amenities
None
Living Area
12,600
Exterior Features
None
Community Features
None
Lot Size
37,462
Heating
Central, Electric
Cooling
Central Air, Electric
Sewer
City Sewer
School District
Edcouch-Elsa ISD
Elementary School
Adame
Middle School
Adams
High School
Agua Dulce H.S.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Avinaash Nash Buxani with Winners Circle